ODI
- Document type
- Other
- Dated
- Category
- Documents & Forms
Benefits from the proposed investment
PART E - BENEFITS FROM THE PROPOSED INVESTMENT
| XII. | Profitability Projections : | (Amount in FC) | ||||||||||||
|
|
|
| Years of operation | |||||||||||
|
|
|
| 1 |
| 2 |
| 3 |
| 4 |
| 5 | |||
|
|
|
|
|
|
|
|
|
|
|
|
| |||
|
|
|
|
|
|
|
|
|
|
|
|
| |||
|
| (a) | *Installed capacity |
|
|
|
|
|
|
|
|
| |||
|
|
|
|
|
|
|
|
|
|
|
|
| |||
|
|
| (i) | Quantity in 100 units |
|
|
|
|
|
|
|
|
| ||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||
|
|
| (ii) | Unit Name |
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
| |||
|
| (b) | *Capacity Utilisation (%) |
|
|
|
|
|
|
|
|
| |||
|
|
|
|
|
|
|
|
|
|
|
|
| |||
|
| (c) | Gross sales/receipts |
|
|
|
|
|
|
|
|
| |||
|
|
|
|
|
|
|
|
|
|
|
|
| |||
|
| (d) | Operating cost excluding |
|
|
|
|
|
|
|
|
| |||
|
|
| depreciation and interest |
|
|
|
|
|
|
|
|
| |||
|
|
|
|
|
|
|
|
|
|
|
|
| |||
|
| (e) | Depreciation |
|
|
|
|
|
|
|
|
| |||
|
|
|
|
|
|
|
|
|
|
|
|
| |||
|
| (f) | Interest |
|
|
|
|
|
|
|
|
| |||
|
|
|
|
|
|
|
|
|
|
|
|
| |||
|
|
| (i) | On term loans |
|
|
|
|
|
|
|
|
| ||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||
|
|
| (ii) | On working capital |
|
|
|
|
|
|
|
|
| ||
|
|
|
| loans |
|
|
|
|
|
|
|
|
| ||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||
|
| (g) | Tax |
|
|
|
|
|
|
|
|
| |||
|
|
|
|
|
|
|
|
|
|
|
|
| |||
|
| (h) | Net Profit (+) / Loss (-) |
|
|
|
|
|
|
|
|
| |||
|
|
|
|
|
|
|
|
|
|
|
|
| |||
|
| (i) | Dividend |
|
|
|
|
|
|
|
|
| |||
|
|
|
|
|
|
|
|
|
|
|
|
| |||
|
| (j) | Transfer to reserves |
|
|
|
|
|
|
|
|
| |||
|
|
|
|
|
|
|
|
|
|
|
|
| |||
|
| (k) | Accumulated reserves |
|
|
|
|
|
|
|
|
| |||
|
|
| & surplus (+)/loss(-) |
|
|
|
|
|
|
|
|
| |||
|
|
|
|
|
|
|
|
|
|
|
|
| |||
|
| (l) | Net worth |
|
|
|
|
|
|
|
|
| |||
| Financial/Accounting year |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||
| followed in host country to |
| Date/Month | to | Date/Month |
| ||||||||||||
|
| |||||||||||||||||
| *Not applicable to non-manufacturing foreign concern | |||||||||||||||||
| XIII. | Repatriable entitlements of Indian promoter, net of host country tax : | |||||||||||||
|
|
| (Amount in FC) | ||||||||||||
|
|
|
| Years of operation | |||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
| 1 |
| 2 |
| 3 |
| 4 |
| 5 |
| TOTAL | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
| (a) | Dividend |
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
| (b) | Technical know- |
|
|
|
|
|
|
|
|
|
|
| |
|
|
| how fees |
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
| (c) | Royalty |
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
| (d) | Engineering/Technical |
|
|
|
|
|
|
|
|
|
| ||
|
|
| services fees |
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
| (e) | Consultancy/ Management |
|
|
|
|
|
|
|
|
|
| ||
|
|
| fees |
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
| (f) | Selling agency |
|
|
|
|
|
|
|
|
|
|
| |
|
|
| commission |
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
| (g) | Others ( ) |
|
|
|
|
|
|
|
|
|
|
| |
|
|
| Please specify |
|
|
|
|
|
|
|
|
|
|
| |
|
|
| TOTAL |
|
|
|
|
|
|
|
|
|
|
| |
| XIV. |
|
|
| |||||||||||||
|
|
| (Amount in INR) | ||||||||||||||
|
|
|
| Years of operation | |||||||||||||
|
|
| Period | 1. |
| 2. |
| 3. |
| 4. |
| 5. |
| TOTAL |
| ||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||
|
|
| FOB value |
|
|
|
|
|
|
|
|
|
|
|
| ||